Stocker Budget

The stocker budget is divided into two segments. The budget on the left is for the user to perform a break-even analysis for potential or actual scenarios involving the back grounding and grazing of stocker cattle. The budget on the right is a reverse stocker break even. After all data is entered, the budget will give the user the price that can initially be paid in order to achieve the performance goals of the user. Please remember when entering purchase or sale price to differentiate between fields asking for cwt or lbs.

Purchase

Purchase Date:		Interest(%):
Number of Head:		Death Loss(%):
Avg. Weight:		Freight per Head: $
Cost Per cwt.: $		Min./Feed: $
Equity Requirement(%):		Est Hd. Days:
Processing/Med.: $		Charge Per Day: $
ADG (lbs/day):		Charge Per lb.: $

Cost Per Hd.: $		Death Loss: $
Processing/Med.: $		Freight: $
Pasture: $		Min./Feed: $
Interest: $		Cost Per Hd.: $
Total Initial Cost: $		Break Even: $
at:		at:
Gain:		Per Cwt:

Calculate values

Sale Price

Expected Sale Price(per lb.): $

Estimated Sale Date:		Return on Investment(%):
Est. Cost of Gain: $		Return on Equity(%):
Profit/Loss per Head: $

Calculate values

Reverse Break Even

In Weight:		Death Loss(%):
Total Days:		Mineral/Feed: $
ADG:		Interest(%):
COG: $		Vet/Med: $
		Freight per Head: $

Out Weight:		Death Loss: $
Pasture Cost: $		Interest: $
Vet/Med: $		Total Cost: $
Freight: $

Calculate values

Reverse Break Even Totals

In Date(MMDDYYYY):		Basis: $
Futures: $		Desired Profit: $

Out Date:		Maximum Price: $
Sale Price: $

Calculate values